Third Quarter Total Revenue Increased 68% to $373.6 million; Comparable Store Sales Increased 38%; Third Quarter Diluted EPS of $0.20
HONG KONG--(BUSINESS WIRE)--Feb. 14, 2012-- Michael Kors Holdings Limited (NYSE: KORS) (the “Company”) today announced its financial results for the third quarter fiscal 2012 ended December 31, 2011.
For the third quarter ended December 31, 2011:
- Total revenue for the third quarter increased 67.9% to $373.6 million from $222.5 million in the third quarter of fiscal 2011.
- Retail net sales increased 82.8% to $199.4 million driven by 75 new store openings since the end of the third quarter of last year and a 38.0% increase in comparable stores sales. Wholesale net sales increased 55.0% to $154.6 million and royalty revenue increased 44.0% to $19.6 million.
- Gross profit for the quarter increased 75.1% to $221.9 million, and as a percentage of total revenue gross profit was 59.4% for the quarter as compared to 57.0% in the third quarter of fiscal 2011.
- Operating income for the quarter increased 43.7% to $64.6 million as compared to $44.9 million in the third quarter of fiscal 2011. As a percentage of total revenue operating income was 17.3% as compared to 20.2% in the third quarter of fiscal 2011. Operating income for the third quarter fiscal 2012 included a $15.9 million equity compensation charge associated with equity grants for periods prior to the third quarter and $5.2 million in expenses associated with the Company’s initial public offering (“IPO”). Excluding these charges, operating income for the quarter was $85.7 million and as a percentage of total revenue was 22.9%.
- Net income was $39.0 million or $0.20 per diluted share based on a weighted average diluted share count of 193.6 million. Excluding the aforementioned equity compensation charge and IPO-related expenses, net income was $53.6 million or $0.28 per diluted share. This compares to $27.8 million or $0.16 per diluted share based on 179.2 million in weighted average diluted shares in the third quarter of fiscal 2011.
- The Company opened 28 new retail stores during the third quarter of fiscal 2012. At December 31, 2011, the Company operated 231 retail stores, including concessions, compared to 156 retail stores at the end of the same prior-year period.
John Idol, the Company’s Chairman and Chief Executive Officer, commented, “We are pleased with our third quarter sales and earnings growth. Our results were driven by strong performance across each of our retail, wholesale and licensing segments. Our North American comparable store sales growth was 38.0% over the third quarter of last year. These results reflect the strong demand for the Michael Kors luxury brand, our exciting assortment of fashion merchandise and our exceptional jet-set in-store experience. Along with sustaining strong comparable store sales results in North America, we also delivered significant growth in our wholesale segment. In Europe, revenues tripled in the third quarter as a result of a 34.4% comparable store sales increase over last year, in addition to strong performance in the wholesale operations. In Japan, we are cautiously encouraged by our results for this business which is in the start-up phase. Licensing revenue grew 44.0% due to strong sales of our products during the holiday season led by the Michael Kors watch line. We are uniquely positioned to continue to build our global, luxury lifestyle brand and we have tremendous opportunity for growth.”
For the first nine months ended December 31, 2011:
- Total revenue for the first nine months increased 63.7% to $922.3 million from $563.3 million in the same period of fiscal 2011.
- Gross profit for the first nine months increased 71.2% to $534.0 million, and as a percentage of total revenue gross profit increased to 57.9% as compared to 55.4% in the same period of fiscal 2011.
- Operating income for the first nine months increased 79.2% to $168.8 million, and as a percentage of total revenue was 18.3% compared to 16.7% of total revenue in the same period of fiscal 2011. Excluding a $10.6 million equity compensation charge associated with equity grants for periods prior to the nine month period, $5.2 million in expenses associated with the Company’s IPO, and a $10.7 million charge related to the employee stock option redemption associated with the private placement, operating income for the first nine months of fiscal 2012 was $195.3 million or 21.2% as a percentage of total revenue.
- Net income for the first nine months of fiscal 2012 was $103.8 million or $0.56 per diluted share based on 186.8 million weighted average diluted shares outstanding. Excluding the aforementioned charges, net income was $121.8 million or $0.65 per diluted share. Net income for the first nine months of fiscal 2011 was $55.1 million or $0.31 per diluted share based on 179.2 million weighted average diluted shares outstanding.
Outlook
For the fourth quarter of fiscal 2012, the Company expects total revenue to be in the range of $350 million to $355 million. Diluted earnings per share are expected to be in the range of $0.10 to $0.12 for the quarter. This assumes 197.0 million diluted weighted-average shares outstanding and a 40% tax rate.
For fiscal 2012, the Company expects total revenue to be in the range of $1.27 billion to $1.28 billion. Excluding the effect of the aforementioned one-time charges, which impacted diluted earnings per share by $0.09, diluted earnings per share are expected to be in the range of $0.74 to $0.76 for the year. This assumes 190.0 million diluted weighted-average shares outstanding and a 40% tax rate.
Conference Call Information
A conference call to discuss third quarter results is scheduled for today, February 14, 2012 at 8:00 a.m. EST. A replay of the call will be available today at 11:00 a.m. EST; to access the replay, dial 1-877-870-5176 for domestic callers or dial 1-858-384-5517 for international callers and enter access code 2712242. The conference call will also be webcast live in the investor relations section of
www.michaelkors.com
. The webcast will be accessible on the website for approximately 90 days after the call.
About Michael Kors
Michael Kors is a world-renowned, award-winning designer of luxury accessories and ready to wear. His namesake company, established in 1981, currently produces a range of products through his Michael Kors, KORS Michael Kors and MICHAEL Michael Kors labels, including accessories, footwear, watches, jewelry, men’s and women’s ready to wear, and a full line of fragrance products. Michael Kors stores are located in some of the most prestigious cities in the world, including New York, Beverly Hills, Chicago, London, Milan, Paris, Munich, Istanbul, Dubai, Seoul, Tokyo and Hong Kong.
Forward Looking Statements
This press release contains forward-looking statements.
You should not place undue reliance on such statements because they are subject to numerous uncertainties and factors relating to the Company’s operations and business environment, all of which are difficult to predict and many of which are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy.
These statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or similar expressions.
The forward-looking statements contained in this press release are based on assumptions that the Company has made in light of management’s experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors that it believes are appropriate under the circumstances.
You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1 (File No. 333-178282).
|
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except share and per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
|
December 31,
|
|
January 1,
|
|
|
December 31,
|
|
January 1,
|
|
|
|
|
|
2011
|
|
2011
|
|
|
2011
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
353,988
|
|
|
$
|
208,824
|
|
|
|
$
|
874,195
|
|
|
$
|
531,264
|
|
Royalty revenue
|
|
|
|
|
19,618
|
|
|
|
13,628
|
|
|
|
|
48,069
|
|
|
|
32,072
|
|
Total revenue
|
|
|
|
|
373,606
|
|
|
|
222,452
|
|
|
|
|
922,264
|
|
|
|
563,336
|
|
Cost of goods sold
|
|
|
|
|
151,701
|
|
|
|
95,688
|
|
|
|
|
388,290
|
|
|
|
251,392
|
|
Gross profit
|
|
|
|
|
221,905
|
|
|
|
126,764
|
|
|
|
|
533,974
|
|
|
|
311,944
|
|
Total operating expenses
|
|
|
|
157,318
|
|
|
|
81,833
|
|
|
|
|
365,133
|
|
|
|
217,712
|
|
Income from operations
|
|
|
|
64,587
|
|
|
|
44,931
|
|
|
|
|
168,841
|
|
|
|
94,232
|
|
Interest expense, net
|
|
|
|
452
|
|
|
|
468
|
|
|
|
|
1,112
|
|
|
|
1,698
|
|
Foreign currency income
|
|
|
|
(2,191
|
)
|
|
|
(2,421
|
)
|
|
|
|
(3,920
|
)
|
|
|
(2,808
|
)
|
Income before provision for income taxes
|
|
|
|
66,326
|
|
|
|
46,884
|
|
|
|
|
171,649
|
|
|
|
95,342
|
|
Provision for income taxes
|
|
|
|
27,295
|
|
|
|
19,094
|
|
|
|
|
67,897
|
|
|
|
40,209
|
|
Net income
|
|
|
|
39,031
|
|
|
|
27,790
|
|
|
|
|
103,752
|
|
|
|
55,133
|
|
Net income applicable to preference shareholders
|
|
|
|
7,032
|
|
|
|
5,990
|
|
|
|
|
21,227
|
|
|
|
11,884
|
|
Net income available for ordinary shareholders
|
|
|
$
|
31,999
|
|
|
$
|
21,800
|
|
|
|
$
|
82,525
|
|
|
$
|
43,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
154,738,356
|
|
|
|
140,554,377
|
|
|
|
|
147,282,778
|
|
|
|
140,554,377
|
|
Diluted
|
|
|
|
|
193,583,954
|
|
|
|
179,177,268
|
|
|
|
|
186,780,461
|
|
|
|
179,177,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share (1):
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
|
$
|
0.56
|
|
|
$
|
0.31
|
|
Diluted
|
|
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
|
$
|
0.56
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statements of Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
39,031
|
|
|
$
|
27,790
|
|
|
|
$
|
103,752
|
|
|
$
|
55,133
|
|
Foreign currency translation adjustments
|
|
|
|
(1,345
|
)
|
|
|
(2,342
|
)
|
|
|
|
(6,999
|
)
|
|
|
(895
|
)
|
Comprehensive income
|
|
|
$
|
37,686
|
|
|
$
|
25,448
|
|
|
|
$
|
96,753
|
|
|
$
|
54,238
|
|
(1)
|
|
|
The calculation for basic earnings per ordinary share is based on net income available for ordinary shareholders divided by basic ordinary shares. The calculation for diluted earnings per share is based on net income divided by diluted shares.
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Schedule 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
April 2,
|
|
|
|
Assets
|
|
|
|
2011
|
|
2011
|
Current assets
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
$
|
105,668
|
|
|
$
|
21,065
|
|
Receivables, net
|
|
|
|
|
|
88,762
|
|
|
|
80,081
|
|
Inventories
|
|
|
|
|
|
|
160,800
|
|
|
|
117,173
|
|
Deferred tax assets
|
|
|
|
|
|
11,589
|
|
|
|
7,322
|
|
Prepaid expenses and other current assets
|
|
|
|
29,509
|
|
|
|
19,757
|
|
|
Total current assets
|
|
|
|
|
396,328
|
|
|
|
245,398
|
Property and equipment, net
|
|
|
|
|
|
155,728
|
|
|
|
119,323
|
Intangible assets, net
|
|
|
|
|
|
14,552
|
|
|
|
15,796
|
Goodwill
|
|
|
|
|
|
|
14,005
|
|
|
|
14,005
|
Deferred tax assets
|
|
|
|
|
|
|
2,416
|
|
|
|
1,951
|
Other assets
|
|
|
|
|
|
|
7,330
|
|
|
|
3,022
|
|
|
Total assets
|
|
|
|
|
$
|
590,359
|
|
|
$
|
399,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Revolving line of credit
|
|
|
|
|
$
|
15,539
|
|
|
$
|
12,765
|
|
Accounts payable
|
|
|
|
|
|
79,203
|
|
|
|
52,873
|
|
Accrued payroll and payroll related expenses
|
|
|
|
22,098
|
|
|
|
26,100
|
|
Accrued income taxes
|
|
|
|
|
|
10,338
|
|
|
|
18,701
|
|
Accrued expenses and other current liabilities
|
|
|
|
38,062
|
|
|
|
17,286
|
|
|
Total current liabilities
|
|
|
|
|
165,240
|
|
|
|
127,725
|
Note payable to parent
|
|
|
|
|
|
-
|
|
|
|
101,650
|
Deferred rent
|
|
|
|
|
|
|
39,123
|
|
|
|
29,381
|
Deferred tax liabilities
|
|
|
|
|
|
6,748
|
|
|
|
5,495
|
Other long-term liabilities
|
|
|
|
|
|
3,987
|
|
|
|
3,218
|
|
|
Total liabilities
|
|
|
|
|
215,098
|
|
|
|
267,469
|
Commitments and contingencies
|
|
|
|
|
|
|
|
Contingently redeemable ordinary shares
|
|
|
|
|
-
|
|
|
|
6,706
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
Convertible preference shares, no par value; 10,163,920 shares issued and outstanding at April 2, 2011.
|
|
|
-
|
|
|
|
-
|
|
Ordinary shares, no par value; 650,000,000 shares authorized, and 191,049,948 shares issued and
|
|
|
|
|
|
outstanding at December 31, 2011, and 140,554,377 shares issued and outstanding at April 2, 2011.
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
|
|
|
193,188
|
|
|
|
40,000
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
(2,966
|
)
|
|
|
4,033
|
|
Retained earnings
|
|
|
|
|
|
185,039
|
|
|
|
81,287
|
|
|
Total shareholders' equity
|
|
|
|
|
375,261
|
|
|
|
125,320
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
590,359
|
|
|
$
|
399,495
|
|
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION FOR NON-GAAP MEASURES– CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of income from operations, as reported to income from operations, as adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
December 31,
|
|
January 1,
|
|
|
December 31,
|
|
January 1,
|
|
|
|
|
2011
|
|
2011
|
|
|
2011
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
$
|
64,587
|
|
|
$
|
44,931
|
|
|
$
|
168,841
|
|
|
$
|
94,232
|
Add back adjustment for one time charges:
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
15,900
|
|
|
|
-
|
|
|
|
10,600
|
|
|
|
-
|
IPO fees
|
|
|
|
5,170
|
|
|
|
-
|
|
|
|
5,170
|
|
|
|
-
|
Employee stock option redemption - private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
10,690
|
|
|
|
-
|
Income from operations, as adjusted
|
|
$
|
85,657
|
|
|
$
|
44,931
|
|
|
$
|
195,301
|
|
|
$
|
94,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income, as reported to net income, adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
December 31,
|
|
January 1,
|
|
|
December 31,
|
|
January 1,
|
|
|
|
|
2011
|
|
2011
|
|
|
2011
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
39,031
|
|
|
$
|
27,790
|
|
|
$
|
103,752
|
|
|
$
|
55,133
|
Add back adjustment for one time charges:
|
|
|
|
|
|
|
|
|
|
Stock option expense
|
|
|
15,900
|
|
|
|
-
|
|
|
|
10,600
|
|
|
|
-
|
IPO fees
|
|
|
|
5,170
|
|
|
|
-
|
|
|
|
5,170
|
|
|
|
-
|
Employee stock option redemption - private placement
|
|
|
-
|
|
|
|
-
|
|
|
|
10,690
|
|
|
|
-
|
Less tax benefit on above
|
|
|
(6,543
|
)
|
|
|
-
|
|
|
|
(8,421
|
)
|
|
|
-
|
Net income, as adjusted
|
|
$
|
53,558
|
|
|
$
|
27,790
|
|
|
$
|
121,791
|
|
|
$
|
55,133
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding:
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
193,583,954
|
|
|
|
179,177,268
|
|
|
|
186,780,461
|
|
|
|
179,177,268
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per ordinary share, as adjusted:
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
$
|
0.28
|
|
|
$
|
0.16
|
|
|
$
|
0.65
|
|
|
$
|
0.31
|
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company provides non-GAAP operating results that exclude certain charges or credits such as transaction expenses related to the Company’s IPO, Stock option expense and other offering fees. These amounts are not in accordance with, or an alternative to, GAAP. The Company’s management believes that these measures provide investors with transparency by helping illustrate the underlying financial and business trends relating to the Company’s results of operations and financial condition and comparability between current and prior periods. Management uses the measures to establish and monitor budgets and operational goals and to evaluate the performance of the Company. Please see the “GAAP to Non-GAAP Reconciliation of Unaudited Consolidated Statements of Operations” tables that accompany this document for a full reconciliation the Company’s GAAP to non-GAAP results.
|
|
|
|
|
|
|
|
|
|
MICHAEL KORS HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED SEGMENT DATA
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Schedule 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
December 31,
|
|
January 1,
|
|
|
December 31,
|
|
January 1,
|
|
|
|
2011
|
|
2011
|
|
|
2011
|
|
2011
|
Revenue by Region:
|
|
|
|
|
|
|
|
|
|
North America (U.S. and Canada)
|
|
$
|
343,432
|
|
$
|
213,795
|
|
|
$
|
843,902
|
|
$
|
540,892
|
Europe
|
|
|
|
27,590
|
|
|
8,398
|
|
|
|
72,163
|
|
|
22,051
|
Other Regions
|
|
|
2,584
|
|
|
259
|
|
|
|
6,199
|
|
|
393
|
Total Revenue:
|
|
$
|
373,606
|
|
$
|
222,452
|
|
|
$
|
922,264
|
|
$
|
563,336
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by Segment:
|
|
|
|
|
|
|
|
|
|
Net sales:
|
Retail
|
|
$
|
199,376
|
|
$
|
109,067
|
|
|
$
|
454,753
|
|
$
|
248,706
|
|
Wholesale
|
|
|
154,612
|
|
|
99,757
|
|
|
|
419,442
|
|
|
282,558
|
Licensing
|
|
|
|
19,618
|
|
|
13,628
|
|
|
|
48,069
|
|
|
32,072
|
Total Revenue:
|
|
$
|
373,606
|
|
$
|
222,452
|
|
|
$
|
922,264
|
|
$
|
563,336
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations:
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
$
|
34,711
|
|
$
|
27,148
|
|
|
$
|
87,892
|
|
$
|
46,487
|
Wholesale
|
|
|
17,778
|
|
|
10,641
|
|
|
|
50,523
|
|
|
31,855
|
Licensing
|
|
|
|
12,098
|
|
|
7,142
|
|
|
|
30,426
|
|
|
15,890
|
Total Income from Operations
|
|
$
|
64,587
|
|
$
|
44,931
|
|
|
$
|
168,841
|
|
$
|
94,232
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Income from Operations*:
|
|
|
|
|
|
|
|
|
Retail
|
|
|
$
|
41,889
|
|
$
|
27,148
|
|
|
$
|
96,125
|
|
$
|
46,487
|
Wholesale
|
|
|
30,759
|
|
|
10,641
|
|
|
|
67,311
|
|
|
31,855
|
Licensing
|
|
|
|
13,009
|
|
|
7,142
|
|
|
|
31,865
|
|
|
15,890
|
Total Adjusted Income from Operations
|
|
$
|
85,657
|
|
$
|
44,931
|
|
|
$
|
195,301
|
|
$
|
94,232
|
|
|
|
|
|
|
|
|
|
|
|
*Adjusted results reflect one-time items shown in Schedule 3.
|
Source: Michael Kors Holdings Limited
Investor Relations:
ICR, Inc.
Jean Fontana, 203-682-8200
jean.fontana@icrinc.com
or
Media:
For Michael Kors Holdings Limited
Lisa Pomerantz, 212-201-8128
lisa.pomerantz@michaelkors.com